Five year old Massage Studio, Murrells Inlet SC.
- Business Model Membership Based.
- Currently 239 members (annual contracts) and growing rapidly.
- Current average treatments per week 100.
- Because of new location Forecasted Treatments per week in one year 200.
- Current average Gross Revenue per month $27,800.
- Current average Contribution Margin per month $15,800.
- Current average Overhead/Fixed Costs per month $9,000.
- Current average NCF per month. $6,800.
New Location:
-Build-Out Complete
6 month Membership forecast 300
6 month Treatment forecast 150 per week
6 month Revenue forecast $48,000 per month
7 Rooms one a large couples room.
